I think you're forgetting a lot of stuff there if you want a 270BHP BAM and a VAG that handles...
Downpipe & exhaust, induction kit, front mount intercooler, 4-Bar, mapping, probably factor in a clutch too, as that won't last long... then there's the handling, TT wishbones, caster kit, ARBs...